Modern tropical living in Pererenan — Bali's most sought-after neighbourhood. 1 & 2 bedroom villas, fully furnished, with strong rental return.
Projected net returns after all costs: running costs as in our actual owner reports, the 10% regional tourism tax and the 20% management fee. The last row is what reaches your account.
| Scenario | Conservative | Expected | Target |
|---|---|---|---|
| Occupancy | 75% | 80% | 80% |
| Avg. nightly rate | $120 | $130 | $140 |
| Rental revenue / year | $32,850 | $37,960 | $40,880 |
| All costs, tax & management | − $13,792 | − $15,390 | − $16,207 |
| Net profit / year | $19,058 | $22,570 | $24,673 |
| Net yield | 8.7% | 10.4% | 11.3% |
| Scenario | Conservative | Expected | Target |
|---|---|---|---|
| Occupancy | 75% | 80% | 80% |
| Avg. nightly rate | $90 | $100 | $105 |
| Rental revenue / year | $24,638 | $29,200 | $30,660 |
| All costs, tax & management | − $10,644 | − $12,052 | − $12,460 |
| Net profit / year | $13,993 | $17,148 | $18,200 |
| Net yield | 8.7% | 10.7% | 11.4% |
Projection, not a guarantee. Assumptions are based on Pererenan market rates for comparable villas. Actual owner reports are available on request. Prices are shown in US dollars; the final purchase price is recorded in Indonesian rupiah (IDR).
Comparison with leasehold villas currently listed publicly in Pererenan (October 2026, asking prices). Price per lease year = price ÷ remaining lease years. UNU: 29 years remaining until 2055.
Pererenan was ranked the world's 3rd coolest neighbourhood in 2024 by Time Out magazine — placing it alongside global hotspots like New York's Bed-Stuy and London's Peckham.
This recognition drives consistent demand from international travellers and digital nomads, making UNU Villas an exceptionally well-positioned short-term rental investment.
Signature sunken living area — a rental favourite that commands premium nightly rates.
Every square metre maximised for comfort and visual appeal, with tropical-Balinese design details.
7 minutes to the beach, steps from Pererenan's café scene, restaurants, and beach clubs.
Choose your interior package to align with your taste and rental market demand.
Flexible, milestone-based payment schedule tailored to your financial situation.
Built by Octo — 60+ villas delivered across Bali, with full quality and construction oversight.
Each villa includes a private pool, a top driver of booking rates on Airbnb and direct channels.
Move-in ready or rent-ready from day one. Full furniture packs available separately.
A reservation deposit takes your villa off the market.
An independent notary (PPAT) verifies lease, zoning and title — you see all documents before you commit.
Balance paid at the notary on signing. The villa is completed, furnished and rent-ready from day one.
The lease runs until 2055 — 29 years remaining. A further 25-year extension is contractually guaranteed at market price at the time of extension. We're happy to walk you through the full structure in a personal conversation.
Foreign-buyer ready structure · Full legal support included · Notarial process handled end-to-end by Octo's legal team